UNit Costing Study Material
UNit Costing Study Material
COST SHEET
Production: XXX Period: xxx
Sr. No. Particulars Amount Amount
Opening stock of raw material xxx
+ Material purchased xxx
+ Carriage inward (Carriage on purchase) xxx
+ Octroi on purchase xxx
+ Royalty xxx
xxx
(-) Closing stock of raw material xxx
xxx
(-) Sale of scrap xxx
xxx
(-) Sale of gunny bag xxx
A Raw Material Consumed xxx
+ Direct Wages/Manufacturing wages/direct labour xxx
wages
+ Direct Expenses : xxx
B Prime Cost xxx
+ Factory on cost or Factory overhead or Works on cost:
Indirect expenses xxx
Indirect wages; Unproductive wages xxx
Machine repairing xxx
Factory Rent & Factory Lighting xxx
Estimating expenses (Forecasting Exp.) xxx
Drawing room expenses/Drawing office salary xxx
Salary of Factory Manager xxx
Depreciation of factory (Dep. Of Fact. Building) xxx
Depreciation & Maintenance of machinery xxx
Any expenses connected with factory xxx
Factory insurance & Taxes xxx
Printing & stationary for factory xxx
Director fee for factory xxx
Factory cleaning xxx
Loose tools consumed xxx
Depreciation of loose tools xxx
Indirect material xxx
Gas, coal, oil, grease, lubricants & water for factory xxx
Internal transporting expenses/ haulage xxx xxx
xxx
+ Opening stock of Work-in-progress: xxx
xxx
(-) closing Stock of work-in-progress : xxx
C Factory Cost (Work Cost) : xxx
Office on cost or office overhead :
Director fee for office xxx
Printing & stationery for office xxx
Legal expenses for office xxx
Depreciation of office furniture xxx
Salary of office employee xxx
Depreciation of office building xxx
Office rent, Sundry office, Management expenses xxx
Administrative expenses xxx
Office insurance xxx
Salary of office manager xxx
General expenses and any expenses of office xxx
Bank fees xxx xxx
D Office Cost (Cost of Production) : xxx
+ Opening Stock of Finished Goods: xxx
xxx
(-) Closing Stock of Finished Goods: xxx
E Cost of Goods Sold: xxx
+ Selling and Distribution on cost :
Advertisement xxx
Commission to selling agent xxx
Carriage outward expenses (Carriage on sale) xxx
Godown rent (Exp. Of finished Goods/godown) xxx
Bad debt xxx
Repairing and maintenance of delivery vans xxx
Counting expenses/counting office salary xxx
Traveling expenses xxx
Rent of sales department xxx
Salary of sales manager xxx
Any expenses of sales department xxx
Lighting bill of sales department xxx
Exp. On stall in Industrial fair xxx
Exp. On show room xxx xxx
Total Cost : xxx
+ Profit xxx
Sales xxx
Important points
(1) If the production in units is given in the problem, in that problem we have
to calculate per unit cost and for that we have to prepare the column of per
unit.
(2) If the work-in-progress is given in the problem, in that problem don’t
prepare the column of per unit.
(3) Selling and distribution expenses will be charge on only sold out goods
(not on production).
(4) In the problem of bricks and slate carriage inward will be include in
factory on cost.
(5) In the problem of cloth and T.V. manufacturing company scrap will be
deduct from Factory oncost (and not from material)
(6) Formula for calculating production :
Sales (in units) xxx
(+) Closing stock of finished goods (in units) xxx
xxx
(-) Opening Stock of finished goods (in units) xxx
Production (in units) xxx
(8) If the opening and closing stock of finished goods in units is given in the
problem but valuation of that stock is not given, in that case this valuation
will be taken on office cost.
(9) At the time of adding the opening stock of finished goods and at the time
of deducting the closing stock of finished goods, in that case don’t take the
calculations in the column of per unit.
(10) Following expenses will not be include in cost sheet :
a. Interest on capital
b. Income tax
c. Loss on sale of fixed assets / investment
d. Goodwill / Preliminary expenses / Discount on issue of share / Under
writers commission, written off
e. Cash discount
f. Donation
g. Interest on bank loan / debenture
h. Provision for general reserve
i. Dividend paid
j. Office transfer expenses
(11) Following income will not be include in cost sheet :
a. Discount / Dividend / Interest / Commission received
b. Share transferred fees received
c. Miscellaneous receipt
d. Profit on sale of fixed assets / Investment.
*****
UNIT OUTPUT COSTING AND TENDER
4) The following extract of costing information relates to commodity for the half
year ended 30th June 2012
Purchase of raw material 1,32,000 Stock on 30th June 2012
Direct wages 1,10,000 Raw material 24,464
Carriage inward 1,584 Finished goods (3200 tons) 35,200
Stock on 1 Jan 2012
st
Work in progress 17,600
Raw material 22,000 Cost of factory supervision 8,800
Finished goods (1600 tons) 17,600 Sale of finished goods 3,30,000
Work in progress 5,280 Office rent 44,000
Advertising & selling cost 75 paisa per ton sold. 25,600 tons of commodity was
produced during the period. You are required to prepare a statement showing the
cost & profit.
9) From the following Trial Balance of M/s Gogetter Co. on 30th Sept. 2012.
Particulars Amount Particulars Amount
Inventories : - Finished stock 80,000 Sales 7,68,000
Raw material 1,40,000 Purchase Return 4,800
Work in progress 2,00,000
Office Appliances 17,400
Plant & Machinery 4,60,500
Building 2,00,000
Sales return & rebates 14,000
Material purchased 3,20,000
Freight incurred on material 16,000
Direct labour 1,60,000
Factory supervision 10,000
Repairs & upkeep factory 14,000
Heat light & power 65,000
Rates & taxes 6,300
Indirect labour 18,000
Miscellaneous factory exp. 18,700
Sales commission 33,600
Sales Travelling 11,000
Sales Promotion 22,500
Distribution Dept. exp 18,000
Office salaries & expenses 8,600
Interest on borrowed funds 2,000
7,72,800 7,72,800
Further details are available as follows :-i) Closing inventories :- a) finished
goods Rs.1,15,000 b) Raw material Rs.1,80,000 c) Work in process Rs.1,92,000
(ii) Accrued expense on :- a) Direct labour Rs.8,000 b) Indirect labour Rs.1,200
c) Interest on Borrowed funds Rs.2,000 (iii) Depreciation to be provided on :-
a) office appliance @ 5% b) Plant & Machinery @ 10% c) Building @ 4% (iv)
Distribution of the following costs :- heat, light & power to factory, office and
distribution in the ratio of 8:1:1; Rates & taxes two thirds to factory and one
third to office. Depreciation on Buildings to factory, office and selling in the
ratio of 8:1:1.
10) A manufacturer makes two kinds of pens AX and XB. The following
particulars relate to these pens for the month of Dec. 2012.
Particulars XA XB
Pens manufactures in units 25,000 12,000
Direct costs (in Rs.):-
Material 3,140 2,650
Wages 9,400 5,700
Power etc. 2,100 1,410
14,640 9,760
Other Costs:- Factory supervision Rs.3,600; Packing wages & expenses Rs.400;
Management expenses Rs.4,440. You are required to prepare a statement
showing the cost of each kind of pen when ready for dispatch taking the
following into consideration :-
i) Factory supervision to be charge in proportion to direct costs.
ii) Packing expenses to be apportioned in the ratio that direct costs plus
factory supervision cost of XA bear to similar costs of XB.
iii) Management expense to be charged in proportion to the pens
manufactured.
11) Jolly Shoes Co. manufactures two payers of shoes A and B. Production costs
for the year ended 31st March 2012 were:
Direct Material 15,00,000
Direct wages 8,40,000
Production overheads 3,60,000
27,00,000
There was no work in progress at the beginning or at the end of the year. It is
ascertained that (a) Direct material in type A consist twice as much as that in
type B shares. (b) The direct wages for type B shoes were 60% at those of type
A shoes. (c) Production overhead was the same per pair of A and B type (d)
Administrative overhead for each type was 150% of direct wages. (e) Selling
expenses was Rs.1.50 per pair. (f) Production during the year were. Type A :-
40,000 pairs of which 36,000 were sold. Type B :– 1,20,000 pairs of which
1,00,000 were sold. (g) Selling price was Rs.44 for Type A and Rs.28 for Type
B. Prepare statement showing cost and profit.
12) X and Y Shoes Polish Company Ltd. Manufacturer’s Black and Brown Polish
in one standard size of tin retailing at Rs.1.08 and Rs.1.20 respectively.
Following data are supplied to you.
Direct Material : Polish Rs.7,38,000
Tins Rs.2,88,000
Sales for the Direct wages Rs.2,44,800 year were
Black Production overheads Rs.3,67,200 14,40,000 tins
and brown Administrative & selling overheads Rs.1,22,400 6,00,000 tins.
The details of opening and
closing stock in units are given below :
Particulars Black Brown
Opening stock 48,000 1,60,000
Closing stock 1,08,000 60,000
The opening stock of black and brown polish was valued at its production
cost of Rs.0.804 per tin and Rs.0.864 per tin respectively. The cost of raw
material for brown polish is 10% higher than that for black but there is no
difference in the cost of tins. Direct wages for brown are 8% higher than those
of black polish and production overheads are considered to vary with direct
wages. Administrative and selling overhead is absorbed at a uniform rate per
tin of polish sold.
Prepare a statement to show the cost and profit per tin of polish.
13) The Sanika Toys company manufacturers of two types of toys X and Y.
Manufacturing cost for the year ended 31st Dec. 2012 were.
Direct Material Rs.2,00,000
Direct wages Rs.1,12,000
Production overheads Rs.48,000
Manufacturing cost Rs.3,60,000
There is no work in progress at the beginning or at the end of the year. It is
ascertained that:-
(A) Direct Material in type X, cost twice as much as Direct Material in type Y.
(B) The Direct wages for type Y were 60% of those for type X. (C)
Administration overhead for each grade was 200% of Direct Labour. (D)
Selling cost was 25 paisa per toy for each type of toy. (E) Production during
the year was: - Type X:- 40,000 toys of which 36,000 were sold. Type Y:-
1,20,000 toys of which 1,00,000 were sold. (F) Selling price were Rs.7 per toy X
and Rs.5 per toy Y.
Prepare statement showing the total cost per toy for each type of toy and the
profit made on each type of toy.
14) Manasi Manufacturing Co. manufactures two types of Products A and B, The
information for the year ended on 31st March 2012 is as under :
Rs.
Material 6,75,000
Wages 9,90,000
Works overhead 1,95,000
(1) Direct material used per unit in Product A were, 3 times that of Product B.
(2) Wages per unit in Product B were 2/3rd that of Product A.
(3) Works overhead per unit were the same for both the products.
(4) Administration overheads were 100% of the prime cost in each of the
products.
(5) Selling and Distribution cost was Rs.6 per unit sold for both A and B.
(6) 35000 units of A were produced out of which 32000 units were sold @
Rs.100 per unit.
(7) 30000 units of Product B were produced out of which 25000 units were
sold @ Rs.65 per unit.
Prepare a cost-sheet showing cost and profit in total as well as in per unit.
TENDER
(1) Titan company has furnished you the following information during the
period of 3 months, within which company has manufactured 5000 wrist
watches of one size and one type.
Stock of Wrist watches on 1st Jan 2012 Nil
Stock of wrist watches on 31 Mar. 2012
st
20,000
Stock of Raw material on 1 Jan 2012.
st
15,000
Stock of Raw material on 31 Mar. 2012
st
5,000
Purchase of raw material 65,000
Direct wages 1,50,000
Indirect wages 35,000
Sales 3,00,000
Company is required to place a tender for 1,500 wrist watches of the same size
and type. If the company wants to earn the same percentage of profit, state
the cost of tender to be mentioned.
(2) BSA-SLR Co. wants to submit the tender for 500 bicycles to earn the same
percentage of profit from the output of last 6 months. The details are as under.
Stock of material on 1st Jan 2012 50,000
Stock of material on 30 June 2012.
th
7,000
Raw material purchased during 6 months 75,000
Direct wages paid during 6 months 1,50,000
Indirect expenses 25,000
Stock of finished goods 1 Jan 2012.
st
Nil
Stock of finished goods 30 June 2012.
th
50,000
During the period of 6 months 2000 bicycles were manufactured and sold. It is
assumed that from 1st July increase in the cost of wages will be 10% and
increase in the cost of material will be 15%. The 2000 bicycles manufactured in
last 6 months were sold for Rs.2,70,000.
(3) GSC company has manufactured 4000 electric pump. The particulars of
expenses are as follows.
Stock of Raw material 1st Oct. 2011. 35,000
Stock of Raw material 31 Mar. 2012.
st
4,900
Stock of finished goods 1 Oct 2011.
st
Nil
Stock of finished goods 31 Mar, 2012.
st
35,000
Purchases 52,500
Factory on cost 17,500
Sales 1,89,000
Wages 95,000
Office on cost 10,000
From 1 April 2012 expected rise in the cost of material will be 15% and in
st
wages 10%. You are required to prepare a tender for 1000 electric pumps to
gain same percentage of profit.
(4) The following figure relate to the costing of manufacturer of electric fan of
uniform size and quality for a period of 3 months.
Complete stock 1st October 2012 Nil
Complete stock 31 December 2012.
st
20,250
Stock of Raw material 1 October 2012.
st
5,000
Stock of Raw material 31 December 2012.
st
3,500
Factory wages 75,000
Indirect charges 12,500
Material purchased 32,500
Sales 1,12,500
The number of fans manufactured during the three months was 3000. Prepare
a statement showing the cost per fan and the price to be quoted for 750 fans to
realize the same percentage of profit as well realized during the months
referred above assuming identical costs.
(5) Wox cooler company has provided you the following information Prepare a
statement of cost & tender.
Stock of raw material 31st Dec. 2011 42,000
Stock of raw material 31 Dec 2012.
st
20,400
Stock of finished goods 31 Dec. 2011.
st
19,200
Stock of finished goods 31 Dec. 2012.
st
45,000
Wages 2,98,200
Purchases 4,45,500
Sales 8,88,000
Factory on cost 65,604
Office on cost 53,286
Company wants to submit a tender for a machinery which will require
material of Rs.30,000 and wages of Rs.18,000 and which will show a profit of
20% on sales. Factory overheads based on direct wages and an office
overhead is based on factory cost.
(6) The books of Account of ABC Company Ltd. engaged in the manufacturing of
electric pumps shows for 2012; the followings. Material Rs.1,00,000; Direct
wages Rs.2,00,000. Work overheads exp. Rs.50,000; office overheads exp.
Rs.35,000.
Show the Prime cost, the work cost and the total cost of manufacture, the
percentage that the work overheads expenses bear to direct wages and
percentage the office overheads expenses bear to the work cost. What price
should the company quote to manufacture electric pump. Which will require
material worth Rs.800 and Rs.1000 for wages, so that it will yield a profit of
10% on selling price?
(7) In respect of a factory the following figures have been obtained for the year
2012. Cost of material Rs.6,00,000; wages for labour Rs.5,00,000; Factory
overheads Rs.3,00,000; Administration charges Rs.3,36,000; selling charges
Rs.2,24,000; Distribution charges Rs.1,40,000; Profit Rs.4,20,000. A work order
has been executed in 2013 and the following expenses have been incurred.
Material Rs.8000; Wages Rs.5000. Assuming in 2009 the rate of factory
overhead has gone up by 20%. Distribution charges have been gone down by
10% and Selling and Administration charges each gone up by 12% at what
price should the product be sold, so as to earn the same rate of profit on the
selling price as in 2012. Factory overhead is based on direct labour and
Administration selling & distribution charges on factory cost.
(8) The following cost data are available from the books for the year ended 31 st
March 2012. Direct material 9,00,000; Direct wages 7,50,000; Profit 6,09,000
selling & Distribution overhead 5,25,000; Administration overhead
Rs.4,20,000, Factory overhead 4,50,000. Prepare a cost sheet. In 2011 - 12 the
factory has received an order for a number of jobs. It is estimated that the
direct material would be Rs.12,00,000 and direct labour would cost
Rs.7,50,000. What would be the price for these jobs if the factory intends to
earn the same rate of profit on sales, assuming that the selling & distribution
overhead has gone up by 15%. The factory recovers factory overhead as a
percentage of direct wages and administration and selling & distribution
overheads as a percentage of work cost, based on the cost rates prevalent in
the previous year?
(9) A scooter manufacturer had produced 100 scooter at a total cost of Rs.3,08,000
during the year 2012. and sold for Rs.4000 each. Particulars of expenses are as
follows (1) Material Rs.1,00,000 (2) Direct wages Rs.1,50,000 (3) Factory on
cost Rs.30,000 (4) Office on cost Rs.28,000. For the year 2013 he estimates as
follows:-
a) Each scooter will require material of Rs.1,000 and wages of Rs.1,500.
b) Ratio of wages with factory on cost & office on cost with factory cost. The
percentage for both the expense will be same for 2013. If selling price will
increase by Rs.80. Show the profit that will earn by per scooter.
(12) Vijay scooter Ltd. has manufactured 175 scooter in the year 2012 and sold out
for Rs.5,400 per scooter. The cost was made up of.
Material 2,82,000
Direct wages 3,24,000
Factory on cost 48,600
Office on cost 65,460
Total 7,20,060
For the next year 2013, he estimates:-
a) That each scooter will require material of Rs.1,600 and wages of Rs.1800.
b) That the percentage of factory on cost to wages and office on cost to factory
cost as of the last year. (c) Prepare statement of cost showing the profit he
should earned per scooter, if selling price is reduced by Rs.200.
13) Bharat electronics company has manufactured 10,000 T.V. sets in year 2012. The
particulars of expense are as follow.
Material 90,000 Sale of scrap 2,000
Motive power 10,000 Plant repairs 11,500
Indirect wages 15,000 Direct wages 60,000
Repair charges of faulty work 3,000 Consumable stores 2,000
Selling expenses 5,500 Heating 5,500
Office expenses 33,500 Net selling price 31.60
From 1 Jan 2012. It was agreed that the sales price should be reduced by 60
st
paisa and was confirmed to Rs.31. Due to increase in efficiency, the output will
increase by 50% and there will be increase in cost of material and wages by
10%. Prepare statement of cost for 2012 and estimated statement cost for 2013.
14) M/s VE Engineering Company Ltd. has manufactured 2000 sewing machines.
The particulars of expense are as follows:-
Material consumed 1,60,000 Selling expenses 60,000
Wages 2,40,000 General expenses 40,000
Factory on cost 1,00,000 Salaries 1,20,000
Rent, Rates & insurance 20,000 Sales 8,00,000
Company plans for 2013 to manufactured 3000 sewing machines showing a
profit at 10% on sales. 1) Increase in the cost of material by 20%. 2) Increase in
the cost of wages by 10%. 3) Factory on cost will increase in joint proportion
of material and wages. 4) Per unit selling expense will remain same. 5) Other
expenses will remain unaffected by the rise in output.
15) M/s ABC company Ltd. has provided you the financial position for the year
31st March 2012. You are required to prepare a statement of cost and also
prepared proposed statement of cost for 2013.
Trading & P & L A/c for the year ended 31st March 2012.
Particulars Amount Particulars Amount
Cost of material 80,000 Sales 4,00,000
Direct wages 1,20,000
Factory expenses 50,000
Gross profit 1,50,000
4,00,000 4,00,000
Office salaries 60,000 Gross profit 1,50,000
Rent, Rates & insurance 10,000
Selling expenses 30,000
General expenses 20,000
Net profit 30,000’
1,50,000 1,50,000
For the next year, it is estimated that, output will go up by 200 Fridge, out of
the last year’s 1000 fridge. Increase in cost of material by 20%; increase in cost
of wages by 5%. Factory on cost will increase in joint proportion of material &
wages. Per unit selling expenses remain same and other expenses will remain
unaffected, by the rise in output.
16) The Raj Narayan Co. has furnished you the summarized Trading P & L A/c
for the year ending on 31 st March 12 in which 800 Typewriter were sold by the
Co. Trading & profit & loss a/c for the year ended 31st March 2013.
Particulars Amount Particulars Amount
Material 32,000 Sales 1,60,000
Direct wages 48,000
Factory expenses 20,000
Gross profit 60,000
1,60,000 1,60,000
Office salaries 24,000 Gross profit 60,000
Rent, Rates & insurance 4,000
Selling expenses 8,000
General expenses 12,000
Net profit 12,000
60,000 60,000
Following is the estimates were made by costing department of company for
the year ending 31st March 2013.
(a) The output & sales of typewriter will be 1000 units. (b) The price of
material will rise by 25% on the previous year’s level. (c) Wages during the
year will rise by 12.5%. (d) Manufacturing expense will rise in proportion to
the combined cost of material and wages. (e) Selling cost per unit will remain
unchanged. (f) Other expense will be remaining unaffected by the rise in
output.
From the above information prepare a cost statement showing the price at
which a typewriter would be marked so as to show a profit of 10% on the
selling price.
17) The cost structure of an article the selling price of which is Rs. 45,000 is as
follows.
Direct material 50% of Total cost
Direct labour 20% of Total cost
Overhead’s 30% of Total cost
An increase of 15% in the cost of material and 25% in the cost in labour is
anticipated. These increased costs in relation to the present price would cause a
25% decrease in the amount of present profit per article. You are required to
prepare :- a statement of profit per article as at present.
18) The metal product company produces a sewing machine that sells for Rs.300.
An increase of 15% in cost of material and 10% in cost of labour is anticipated.
If the only figures available are those given below. What must be the selling
price to give the same percentage of profit as before?
A) Material cost has been 45% of cost of sales. B) Labour cost has been 40% of
cost of sales. C) Overheads costs have been 15% of cost of sales. D) The
anticipation increased cost in relation to the present sales price would cause
35% decrease in the present gross profit.
19) The cost structure of an article, the selling price of which is Rs.500, is as follows.
Direct material 50% of total cost; direct labour 30% of total cost; overhead
balance.
Due to anticipated increase in existing material price by 20% and in the existing
labour rate by 10% the existing profit would come down by 30% if the selling
price remains unchanged.
Prepare comparative statement showing the cost, profit & selling price under
the present conditions and with the increase expected for the future assuming
the same percentage of profit on cost as under the present conditions had to be
earned. (Calculations may be made to the nearest rupee)
20) Indian plastic makes an average profit of rs.1.25 per plastic bucket on a selling
price of Rs.16 per piece by producing 60,000 buckets or 60% of the potential
capacity. Its cost of sales per piece is:
Particular Rs.
Direct Material 5.00
Direct Wages 1.65
Work overheads 5.00(50%fixed)
Admin overhead 2.70(fixed)
Sales overhead 0.40(25%variable)
During the current year it intends producing the same number but anticipate
that fixed charges will go up by 10%, while the rate of direct labour and direct
material will increase 3.33% and 6% respectively. There is no scope for
increasing the selling price due to keen competition. Under this situation, it
obtains an offer from Indian Railway for further 20% of its capacity. What
minimum price per piece should be quoted to the railway to insure that it earns
an overall profit of Rs.1,00,000.
Prepare a statement for a submission to your client.
21) The cost manufacturing 5000 units of a commodity comprises:
Amount
a) Material 20,000
b) Wages 25,000
c) Chargeable expenses 400
d)Fixed overheads 16,000
e) Variable overheads 4,000
for manufacturing every 1000 extra units of a commodity the cost of production
increases as follows:
a) Material: proportionately
b) Wages: 10% less proportionately
c) Chargeable expenses: no extra cost
d) Fixed overheads Rs.200 extra
e) Variable overheads: 25% less than proportionately.
Calculate the estimated cost of producing 8000 units of a commodity and show
how much it will defer if a flat rate of factory overheads based on wages were
charged.
*****